Waterkloof on Main is strategically configured for higher rental yields and long-term capital growth, but it offers a quality lifestyle for down-scaling retirees, career professionals and young families.

With this offer, your yields will be further enhanced because of the contribution from the developers towards all levies, and all rates and taxes for the first year.

This offer is available for the five specified 2 bedroom units, only. Please contact our agents to secure your unit.

FIRST YEAR NET RETURN
(BASED ON A 2-BED UNIT AT R2,147,000)
Monthly rental income (estimated) 15 300,00
Annual rental income * R183 600,00
Developer’s contribution (levies) R17 808
Developer’s contribution (rates) R14 736
1st year net return (excl. capital growth) 8,55%
Capital Growth (Investment Assumption) 6,00%
1st Year Cash & Capital Growth Return 14,55%

*Based on independent market research done in June 2020

MONTHLY CASHFLOW CALCULATION
(BASED ON A 2-BED UNIT AT R2,147,000)
Deposit 15%
Annual rental income * R183 600,00
Developers contribution (levies) R17 808
Developers contribution (rates) R14 736
Monthly bond repayment R14 148,82
Monthly 1st year surplus R1 151,18

*Based on independent market research done in June 2020

Don’t miss out on this opportunity in Waterkloof.